LISTING PRICE: $367,500
2-Unit | 7-Bedroom Investment Property with Strong Rental History
Fully leased for the 2025–2026 and 2026–2027 school years, this fully furnished property offers immediate and reliable income. The building features two units: a 2-bedroom / 1 full bath apartment and a LEGAL 5-bedroom / 1 full bath apartment, plus a shared basement laundry room equipped with two washers and two dryers. Apartment 1 has been newly renovated with vinyl plank flooring and fresh paint. Apartment 2 has also been freshly painted and features hardwood floors on the second level and carpeting on the third floor. Conveniently located near downtown, the college campus, and bus routes, the property offers strong tenant appeal. All inspections have been completed, and a Certificate of Compliance is in place through 2029. The seller is a licensed real estate broker. This is an excellent turnkey investment opportunity with proven cash flow.
History:
2024-2025 School Year:
GROSS INCOME: $58,000
NET OPERATING INCOME = $41,221
2025-2026 School Year:
GROSS INCOME: $51,000
NET OPERATING INCOME= $36,111
2026-2027 School Year:
SIGNED GROSS INCOME: $53,000
NET OPERATING INCOME: $38,111
(Group of 4 signed at $4400/semester/student with a 5th that tentatively plans on signing this spring. When the 5th is signed, rent for all 5 is $4000/semester/student)
POTENTIAL GROSS INCOME: $57,800
POTENTIAL NOI: $42,911
TOTAL EXPENSES: $14,889
Land & School Taxes = $7,389
Insurance = $1,500
Heat/Electric = $3,500
Cable/Internet = $1,200
Garbage = $500
Water/Sewer = $800
Cap Rate: 10.37%
(Potential Cap Rate: 11.68% )
27 Church Street, Oneonta, NY 13820, is a 7 bedroom, 2 bathroom, 2354 sqft. Multi Family built in 1900.
This property is currently available for sale and was listed on Greater Rochester Association of REALTORS® on 3-11-2026.
The MLS# for this Multi Family is MLS# R1666043.
Display of MLS Data is usually deemed reliable but is NOT guaranteed accurate by the MLS. Buyers are responsible for verifying the accuracy of all information and should investigate the data themselves or retain appropriate professionals.
Copyright ©2026 Greater Rochester Association of REALTORS®